Annual report [Section 13 and 15(d), not S-K Item 405]

Stockholders??? Equity (Tables)

v3.25.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Fair Value Measurement Inputs and Valuation Techniques

Expected volatility     122.66 %
Risk-free interest rate     4.38 %
Stock price on date of grant   $ 0.30  
Exercise price   $ 0.35  
Dividend yield     0.00 %
Expected term     0.5 to 5.5 years  
Schedule of Shareholder Equity Warrants Outstanding

A summary of warrants outstanding as of December 31, 2024 and 2023 were as follows:

 

    Shares  
Outstanding at December 31, 2022     238,000  
Issued      
Exercised      
Expired     (238,000 )
Outstanding at December 31, 2023      
Issued     666,667  
Exercised      
Expired      
Outstanding at December 31, 2024     666,667