Stockholders' Equity (Details Narrative) - USD ($)
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
Jun. 21, 2018 |
Jun. 21, 2018 |
Jun. 19, 2018 |
Sep. 12, 2016 |
Jul. 29, 2016 |
May 08, 2014 |
Aug. 31, 2013 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Aug. 16, 2016 |
Common stock par value |
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
Net proceeds from exercise of warrants |
|
|
|
|
|
|
|
|
$ 14,828,373
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
113,287,670
|
93,371,129
|
|
|
Share-based payment award increase of shares offering date |
|
|
|
|
|
January 1, 2015
|
|
|
|
|
|
Share-based payment award, percentage of outstanding stock maximum |
|
|
|
|
|
4.00%
|
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
Option vested period |
|
|
|
|
|
|
|
3 years
|
|
|
|
Number of option vested and exercisable |
|
|
|
|
|
|
|
9,514,815
|
|
|
|
Option vested price per share |
|
|
|
|
|
|
|
$ 1.17
|
|
|
|
Option intrinsic value |
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
Option intrinsic value price per share |
|
|
|
|
|
|
|
$ 0.60
|
|
|
|
Unrecognized share-based compensation |
|
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
Share-based compensation weighted average period |
|
|
|
|
|
|
|
2 years 2 months 12 days
|
|
|
|
Stock options expire term |
|
|
|
|
|
|
|
10 years
|
|
|
|
Employee [Member] |
|
|
|
|
|
|
|
|
|
|
|
Option vested period |
|
|
|
|
|
|
|
4 years
|
|
|
|
Stock option shares vesting percentage |
|
|
|
|
|
|
|
25.00%
|
|
|
|
2013 Equity Compensation Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
Option granted description |
|
|
|
|
|
|
Granted at prices not less than 100% of the fair value
|
|
|
|
|
Option vested period |
|
|
|
|
|
|
3 years
|
|
|
|
|
Option term |
|
|
|
|
|
|
The term of the options is no longer than ten years.
|
|
|
|
|
Number of common stock issued under plan |
|
|
|
|
|
|
|
17,890,137
|
|
|
|
2017 Warrant Tender Offer [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
30,966,350
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
$ 15,500,000
|
|
|
|
Formation Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
3,750,000
|
|
|
|
Merger Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
754,000
|
|
|
|
2013 Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
7,243,750
|
|
|
|
Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
500,000
|
|
|
|
2015 Investor Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
14,750,831
|
|
|
|
Placement Agent (PA) Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
722,925
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
Warrant exercised on cashless basis |
|
|
|
|
|
|
|
721,987
|
|
|
|
(PA) Warrants One [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
1,426,687
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
Warrant exercised on cashless basis |
|
|
|
|
|
|
|
1,424,812
|
|
|
|
(PA) Warrants Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
1,818,157
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
Warrant exercised on cashless basis |
|
|
|
|
|
|
|
1,774,017
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
5,799,429
|
|
|
|
Gross proceeds from exercise of warrants |
|
|
|
|
|
|
|
$ 13,500,000
|
|
|
|
Net proceeds from exercise of warrants |
|
|
|
|
|
|
|
$ 12,700,000
|
|
|
|
Common stock outstanding |
|
|
|
|
|
|
|
58,159,495
|
|
|
|
Additional paid in capital inducement charges |
|
|
|
|
|
|
|
$ 16,700,000
|
|
|
|
Issuance of warrants description |
|
|
|
|
|
|
|
The Company may call the warrants, other than the Placement Agent Warrants, at any time the common stock trades above $ 3.00 (for 20 million warrants issued in 2015) for twenty (20) consecutive days
|
|
|
|
Warrants [Member] | 2018 Placement Agent Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
5 years
|
|
|
|
Warrants [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
Warrants [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
Warrants [Member] | Ageis Capital Corp [Member] |
|
|
|
|
|
|
|
|
|
|
|
Warrant fee percentage |
|
|
|
|
|
|
|
5.00%
|
|
|
|
Expenses and attorney fees |
|
|
|
|
|
|
|
$ 35,000
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number share issued upon conversion |
|
|
|
|
|
|
|
|
971,420
|
|
|
Number of warrant to purchase of common stock |
|
|
|
|
|
|
|
40,255,234
|
|
|
|
Placement Agency Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds of shares issued |
|
$ 8,000,000
|
|
|
|
|
|
|
|
|
|
Net proceeds of shares issued |
|
$ 7,100,000
|
|
|
|
|
|
|
|
|
|
Percentage of gross proceeds |
|
7.00%
|
|
|
|
|
|
|
|
|
|
Percentage of non- accountable expenses |
|
1.00%
|
|
|
|
|
|
|
|
|
|
Placement Agency Agreement [Member] | 2018 Placement Agent Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Number of warrant to purchase of common stock |
240,000
|
240,000
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
$ 89,000
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right, exercise price of warrants or rights |
$ 0.75
|
$ 0.75
|
|
|
|
|
|
|
|
|
|
Warrant term |
5 years
|
5 years
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock shares authorized |
|
|
|
|
|
|
|
10,000,000
|
|
|
|
Preferred stock par value |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
Preferred stock shares designated |
|
|
|
|
|
|
|
1,600,000
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
1,467,858
|
|
|
|
Preferred stock conversion basis |
|
|
|
|
|
|
|
Series A Preferred Stock to be converted, multiplied by the stated value of $5.00 (the "Stated Value"), divided by the Conversion Price in effect at the time of the conversion (the initial conversion price is $0.50, subject to adjustment in the event of stock splits, stock dividends, and a "fundamental transaction").
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
Number of preferred stock shares converted |
|
|
|
|
|
|
|
14,678,580
|
|
|
|
Sale of stock price per share |
|
|
|
$ 1.00
|
$ 0.67
|
|
|
|
|
|
$ 0.70
|
Intrinsic value |
|
|
|
|
|
|
|
$ 4,400,000
|
|
|
|
Beneficial conversion feature amount |
|
|
|
|
|
|
|
|
|
$ 4,400,000
|
|
Beneficial conversion feature percentage |
|
|
|
|
|
|
|
|
|
100.00%
|
|
Dividend rate |
|
|
|
|
8.00%
|
|
|
8.00%
|
|
|
|
Paid in kind dividend |
|
|
|
|
|
|
|
$ 1,200,000
|
|
|
|
Dividends paid in shares of common stock |
|
|
|
|
|
|
|
28,000
|
|
|
|
Dividend accumulated |
|
|
|
|
|
|
|
$ 6,000
|
|
|
|
Royalty percentage |
|
|
|
4.50%
|
|
|
|
7.50%
|
|
|
|
Series A Preferred Stock [Member] | Sales Revenue, Net [Member] |
|
|
|
|
|
|
|
|
|
|
|
Royalty percentage |
|
|
|
|
|
|
|
4.50%
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock shares designated |
|
|
8,000
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
4,819
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
Number of preferred stock shares converted |
|
|
|
|
|
|
|
2,000
|
|
|
|
Dividend accumulated |
|
|
|
|
|
|
|
$ 3,000
|
|
|
|
Stock conversion percentage |
|
|
|
|
|
|
|
0.501
|
|
|
|
Beneficial ownership limitation description |
|
|
|
|
|
|
|
The Beneficial Ownership Limitation, or such holder, together with such holder's affiliates, and any persons acting as a group together with such holder or affiliates, would beneficially own in excess of the Beneficial Ownership Limitation. The "Beneficial Ownership Limitation" is 4.99% of the number of shares of common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon conversion of Series B Preferred Stock held by the applicable holder. A holder may, prior to issuance of the Series B Preferred Stock or, with 61 days prior notice to us, elect to increase or decrease the Beneficial Ownership Limitation; provided, however, that in no event may the Beneficial Ownership Limitation exceed 9.99%.
|
|
|
|
Liquidity value and dividends, description |
|
|
|
|
|
|
|
(i) a number of shares of common stock equal to 10% of the shares of common stock underlying the Series B Preferred Stock then held by such holder on the 12 month anniversary of the COD Effective Date, (ii) a number of shares of common stock equal to 15% of the shares of common stock underlying the Series B Preferred Stock then held by such holder on the 24-month anniversary of the COD Effective Date and (iii) a number of shares of common stock equal to 20% of the shares of common stock underlying the Series B Preferred Stock then held by such holder on the 36-month anniversary of the COD Effective Date. In the event a purchaser in this offering no longer holds Series B Preferred Stock as of the 12-month anniversary, the 24-month anniversary or the 36-month anniversary, such purchaser will not be entitled to receive any dividends on such anniversary date.
|
|
|
|
Liquidation value of preferred share value |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
Series B Preferred Stock [Member] | Holders [Member] |
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
Number of preferred stock shares converted |
|
|
|
|
|
|
|
9,638,000
|
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock shares authorized |
|
|
|
|
|
|
|
8,000
|
|
|
|
Preferred stock par value |
|
|
|
|
|
|
|
$ 1,000
|
$ 1,000
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
4,819
|
|
|
|
Series B Convertible Preferred Stock [Member] | Placement Agency Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock par value |
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
Number share issued upon conversion |
|
|
8,000
|
|
|
|
|
|
|
|
|
Preferred stock stated value |
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Placement Agency Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
Number share issued upon conversion |
|
|
16,000,000
|
|
|
|
|
|
|
|
|
Common stock par value |
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
Number of common shares issued |
|
|
7,200,000
|
|
|
|
|
|
|
|
|